Ana səhifə

Appendix A4 Mid-term Evaluation Report (February 2003) Introduction


Yüklə 1.47 Mb.
səhifə23/33
tarix24.06.2016
ölçüsü1.47 Mb.
1   ...   19   20   21   22   23   24   25   26   ...   33

6. Indicative budget


The following indicative budget is for the whole amount of the GEF and AusAID funds remaining. It is based on initial estimates of the amount of training, workshops and equipment etc required for each output. It gives an approximate picture of how the funds could be distributed towards the completion of each of the eight outputs but does not reflect the actual distribution of funds to individual project management units. Note that it does not include government cofunding: but the revised project document will include government project funds integrated under a single budget. Use of the AusAID funding depends on AusAID's agreement to changes in the TOR for Subcontract 4 to allow WWF/EDG either

The table below was prepared using estimated unit costs for workshops, training courses, study tours, consultant months and equipment and then estimating what might be the approximate requirement for each of the seven programmes. They are illustrative figures and will be subject to revision following the detailed planning workshops.


All subcontract funds have been included, subdivided according to the categories in the table, but such funds can still be managed by subcontractors. The funds in each cell of the table could be allocated to a project management unit (provincial or central) or a subcontract, or could be split between them.
Table 3: Outline budget (for the international funds only) for the two objectives and eight outputs in US$ thousands, assuming that US$ 8.0 million available from outstanding funds including subcontract funds





IO 1

O 1.1


NR's

IO1

O 1.2


DT

IO 1

O 1.3


Ruo Dec

IO 1

O 1.4


Ruo PA

IO 1

O 1.5


San

IO 1

O 1.6


Yan

IO 2

O 2.1


Prov

IO 2

O 2.2


Pol

TOTALS

International TA34

120

220

75

75

120

50

170

170

1,000

National TA7

400

110

200

200

200

90

105

105

1,410

Training

190

95

120

110

55

55

115

115

855

Planning workshops

300

145

200

175

65

65

180

180

1,285

Equipment + Books

630

150

120

120

80

180

130

30

1,440

Sundries - tel etc

100

20

10

10

20

20

100

20

300

Subtotals

1,740

740

695

695

540

460

800

620

6,290

Final Evaluation

























110

Management (20%)

























1,600

TOTAL

























8,000



1   ...   19   20   21   22   23   24   25   26   ...   33


Verilənlər bazası müəlliflik hüququ ilə müdafiə olunur ©atelim.com 2016
rəhbərliyinə müraciət