Income for 2002
Bank ............................................ 160.502,68 C.O.M. rates ......................... ............. 2.092,60
Inventory ........................................ 31.870,00 O.M.J. rates ......................................... 854,48
International Shows .................. ........... 771,30
To be collected To be paid
C.O.M. rates ................................ 600,00
O.M.J. rates ................................. 580,00
“Les Nouvelles” ........................... 404,00
Capital fund ...................................... 190.238,30
Total NLG 193.956,68 Total NLG 193.956,68
FINANTIAL SITUATION ON THE 31st DECEMBER 2001
C.O.M. INCOME
Rates .......................................................................................................................... 20.378,89
Interests ..................................................................................................................... 5.343,58
Santa Maria da Feira share ........................................................................................ 15.138,49
International Shows ................................................................................................... 9.021,31
“Les Nouvelles” ......................................................................................................... 2.943,40
Sale of C.O.M. badges ............................................................................................... 405,00
Sale of C.O.M. flags .................................................................................................. 653,99
Various ...................................................................................................................... 1.230,91
Total NLG 55.115,57
C.O.M. EXPENSES
B.D. in Santa Maria da Feira .................................................................................... 4.897,48
B.D. Congress of August .......................................................................................... 7.683,85
President – secretary-ship .......................................................................................... 4.450,78
Treasurer – survey .................................................................................................... 1.452,20
Other B.D. members ................................................................................................. 160,34
C.O.M.P.E. – C.R.O. ................................................................................................ 3.079,26
Representation fees ................................................................................................... 1.854,49
“Les Nouvelles” ........................................................................................................ 7.800,85
Internet ..................................................................................................................... 714,54
Ypres World Championship ...................................................................................... 442,66
Bank fees .................................................................................................................. 930,84
Various ..................................................................................................................... 1.484,26
Total NLG 34.951,55
O.M.J. INCOME
Rates ........................................................................................................................ 17.834,46
Sale of “Standards” manuals ................................................................................... 125,00
“Standards” announcement ...................................................................................... 1.500,00
Various .................................................................................................................... 196,35
Total NLG 19.655,81
O.M.J. EXPENSES
E.C. in Santa Maria da Feira .................................................................................... 149,63
E.C. Congress of August .......................................................................................... 6.146,99
Secretary-ship .......................................................................................................... 3.011,39
Other E.C. members ................................................................................................. 1.000,32
Meeting (European Fauna) in Palaiseau (France) ..................................................... 3.998,92
Bank fees ................................................................................................................. 578,70
Various .................................................................................................................... 718,10
Total NLG 15.604,05
SITUATION 2001
Balance carried forward (01.01.2001) ....................................................................... 136.286,90
C.O.M. income ......................................................................................................... 55.115,57
O.M.J. income .......................................................................................................... 19.655,81
211.058,28
C.O.M. expenses ................................................. 34.951,55
O.M.J. expenses .................................................. 15.604,65 50.555,60
Total NLG 160.502,68
Bank deposit account ................................ NLG 146.636,23 = EUR 66.540,62
Bank ......................................................... NLG 13.866,45 = EUR 6.292,32
Total NLG 160.502,68 = EUR 72.832,94
THE FOLLOWING PAYMENTS ARE OVERDUE:
Chile C.O.M. rate 2001
Colombia C.O.M. rate 2001
Peru O.M.J. rate 1998, 1999, 2000, 2001
Puerto Rico C.O.M. rate 2001
Switzerland “Les Nouvelles” nr. 106
Total NLG 1.584,00 = EUR 718,79
B U D G E T
C.O.M. Income Budget ‘01 Account ‘01 Budget ‘02
Rates NLG 16.000,00 NLG 20.378,89 EUR 7.800,00
Interests 3.500,00 5.343,58 1.750,00
World Show share 13.500,00 15.138,49 9.000,00
International Shows 6.000,00 9.021,31 3.000,00
“Les Nouvelles” 3.000,00 2.943,40 1.350,00
Sales and various 250,00 1.058,99 300,00
Total NLG 42.250,00 NLG 53.884,66 EUR 23.200,00
C.O.M. Expenses
B.D. in Stª Maria da Feira / Ypres NLG 6.000,00 NLG 4.897,48 EUR 2.800,00
B.D. Congress of August 6.000,00 7.683,85 3.500,00
President / secretary-ship 9.000,00 4.450,78 3.500,00
Treasurer / survey 1.500,00 1.452,20 750,00
Other B.D. members 2.000,00 160,34 750,00
C.O.M.P.E. – C.R.O. 4.000,00 3.079,26 1.000,00
Representation fees 2.000,00 1.854,49 1.000,00
“Les Nouvelles” 7.000,00 7.800,85 3.900,00
Internet 1.350,00 714,54 450,00
C.O.M. 50th anniversary 000,00 000,00 10.000,00
Bank fees 700,00 930,84 350,00
Various 3.000,00 1.484,26 1.200,00
Total NLG 42.550,00 NLG 34.508,39 EUR 29.200,00
O.M.J. Income
Rates NLG 17.000,00 NLG 17.834,46 EUR 8.000,00
Sale of “Standards” manuals 1.000,00 125,00 500,00
Total NLG 18.000,00 NLG 17.959,46 EUR 8.500,00
O.M.J. Expenses
E.C. in Sª Maria da Feira / Ypres NLG 2.000,00 NLG 149,63 EUR 500,00
E.C. Congress of August 6.000,00 6.146,99 3.300,00
Secretary-ship and other members 5.000,00 4.011,71 3.000,00
Meeting sections G,H,I,J,K,L,M,N 3.500,00 3.998,92 1.900,00
“Standards” purchasing 000,00 000,00 2.500,00
Bank fees 600,00 578,70 250,00
Purchases and various 2.000,00 718,10 1.000,00
Total NLG 19.100,00 NLG 15.604,05 EUR 12.450,00
|